Limited Time Offer:

Internet Cafe Business Plan

JavaNet Internet Cafe

Executive Summary

Opportunity

Problem

The public wants: (1) access to the methods of communication and volumes of information now available on the Internet, and (2) access at a cost they can afford and in such a way that they aren’t socially, economically, or politically isolated.

Solution

JavaNet, unlike a typical cafe, will provide a unique forum for communication and entertainment through the medium of the Internet. JavaNet’s goal is to provide the community with a social, educational, entertaining, atmosphere for worldwide communication.

Market

JavaNet intends to cater to people who want a guided tour on their first spin around the Internet and to experienced users eager to indulge their passion for computers in a social setting. Furthermore, JavaNet will be a magnet for local and traveling professionals who desire to work or check their email messages in a friendly atmosphere. These professionals will either use JavaNet’s PCs, or plug their notebooks into Internet connections. JavaNet’s target market covers a wide range of ages: from members of Generation X who grew up surrounded by computers, to Baby Boomers who have come to the realization that people today cannot afford to ignore computers.

Competition

The main competitors in the retail coffee segment are Cafe Paradisio, Full City, Coffee Corner and Allann Bros. These businesses are located in or near the downtown area, and target a similar segment to JavaNet’s (i.e. educated, upwardly-mobile students and business people).

Why Us?

JavaNet will follow a differentiation strategy to achieve a competitive advantage in the cafe market. By providing Internet service, JavaNet separates itself from all other cafes in Eugene. In addition, JavaNet provides a comfortable environment with coffee and bakery items, distinguishing itself from other Internet providers in Eugene.

Expectations

Forecast

We plan on getting more than 500,000 sales in year 1 and nearly 1,000,000 sales in year 3. We will have earnings year 2 and year 3

Financial Highlights by Year

Sample Plan Image

Need impressive charts? Discover the simplest way to create detailed graphs for your business plan. Create your own business plan

Financing Needed

Our financing has already been secured as follows:

  1. $24,000 from the Oregon Economic Development Fund
  2. $19,000 of personal savings from owner Cale Bruckner
  3. $56,000 from three investors
  4. and $10,000 in the form of short-term loans

Opportunity

Problem & Solution

Problem Worth Solving

The public wants: (1) access to the methods of communication and volumes of information now available on the Internet, and (2) access at a cost they can afford and in such a way that they aren’t socially, economically, or politically isolated.

Our Solution

JavaNet will provide full access to email, WWW, FTP, Usenet and other Internet applications such as Telnet and Gopher. JavaNet will also provide customers with a unique and innovative environment for enjoying great coffee, specialty beverages, and bakery items.

JavaNet will appeal to individuals of all ages and backgrounds. The instructional Internet classes, and the helpful staff that JavaNet provides, will appeal to the audience that does not associate themselves with the computer age. This educational aspect will attract younger and elderly members of the community who are rapidly gaining interest in the unique resources that online communications have to offer. The downtown location will provide business people with convenient access to their morning coffee and online needs.

Target Market

Market Size & Segments

Target Market Segment Strategy

JavaNet intends to cater to people who want a guided tour on their first spin around the Internet and to experienced users eager to indulge their passion for computers in a social setting. Furthermore, JavaNet will be a magnet for local and traveling professionals who desire to work or check their email messages in a friendly atmosphere. These professionals will either use JavaNet’s PCs, or plug their notebooks into Internet connections. JavaNet’s target market covers a wide range of ages: from members of Generation X who grew up surrounded by computers, to Baby Boomers who have come to the realization that people today cannot afford to ignore computers.

Market Segmentation

JavaNet’s customers can be divided into two groups. The first group is familiar with the Internet and desires a progressive and inviting atmosphere where they can get out of their offices or bedrooms and enjoy a great cup of coffee. The second group is not familiar with the Internet, yet, and is just waiting for the right opportunity to enter the online community. JavaNet’s target market falls anywhere between the ages of 18 and 50. This extremely wide range of ages is due to the fact that both coffee and the Internet appeal to a variety of people. In addition to these two broad categories, JavaNet’s target market can be divided into more specific market segments. The majority of these individuals are students and business people. See the Market Analysis chart and table below for more specifics.

Competition

Current Alternatives

The main competitors in the retail coffee segment are Cafe Paradisio, Full City, Coffee Corner and Allann Bros. These businesses are located in or near the downtown area, and target a similar segment to JavaNet’s (i.e. educated, upwardly-mobile students and business people).

Competition from online service providers comes from locally-owned businesses as well as national firms. There are approximately eight, local, online service providers in Eugene. This number is expected to grow with the increasing demand for Internet access. Larger, online service providers, such as AOL and CompuServe are also a competitive threat to JavaNet. Due to the nature of the Internet, there are no geographical boundaries restricting competition.

Our Advantages

Our advantages are best explained as our strengths:

Knowledgeable and friendly staff. We’ve gone to great lengths at JavaNet to find people with a passion for teaching and sharing their Internet experiences. Our staff is both knowledgeable and eager to please.

State-of-the art equipment. Part of the JavaNet experience includes access to state-of-the-art computer equipment. Our customers enjoy beautiful flat-screen displays, fast machines, and high-quality printers.

Upscale ambiance. When you walk into JavaNet, you’ll feel the technology. High backed mahogany booths with flat-screen monitors inset into the walls provide a cozy hideaway for meetings and small friendly gatherings. Large round tables with displays viewable from above provide a forum for larger gatherings and friendly "how-to" classes on the Internet. Aluminum track lighting and art from local artists sets the mood. Last, but not least, quality cappuccino machines and a glass pastry display case provide enticing refreshments.

Clear vision of the market need. JavaNet knows what it takes to build an upscale cyber cafe. We know the customers, we know the technology, and we know how to build the service that will bring the two together.

    Keys to Success

    Keys to Success

    The keys to the success for JavaNet are:

    • The creation of a unique, innovative, upscale atmosphere that will differentiate JavaNet from other local coffee shops and future Internet cafes.
    • The establishment of JavaNet as a community hub for socialization and entertainment. We want people to meet, have study groups, hit our place to and from work, think of us when they want breakfast and online news. We won’t be closed so we can be a haven.
    • The creation of an environment that won’t intimidate the novice user. JavaNet will position itself as an educational resource for individuals wishing to learn about the benefits the Internet has to offer. This will be measured by our chairs being full, customers using their email accounts and our staff answering questions. We want our community engaged and our sales and popularity will reflect we are able to make our customers comfortable.
    • Great coffee and bakery items. This will be indicated by customer reviews as well as inventory turnover. We need our inventory to turn over once a week or once every 2 weeks.

    Execution

    Marketing & Sales

    Marketing Plan

    JavaNet will position itself as an upscale coffee house and Internet service provider. It will serve high-quality coffee and espresso specialty drinks at a competitive price. Due to the number of cafes in Eugene, it is important that JavaNet sets fair prices for its coffee. JavaNet will use advertising as its main source of promotion. Ads placed in The Register Guard, Eugene Weekly, and the Emerald will help build customer awareness. Accompanying the ad will be a coupon for a free hour of Internet travel. Furthermore, JavaNet will give away three free hours of Internet use to beginners who sign up for an introduction to the Internet workshop provided by JavaNet.

    Sales Plan

    As a retail establishment, JavaNet employs people to handle sales transactions. Computer literacy is a requirement for JavaNet employees. If an employee does not possess basic computer skills when they are hired, they are trained by our full-time technician. Our full-time technician is also available for customers in need of assistance. JavaNet’s commitment to friendly, helpful service is one of the key factors that distinguishes JavaNet from other Internet cafes.

    Operations

    Locations & Facilities

    A site has been chosen at 10th and Oak in downtown Eugene. This site was chosen for various reasons, including:

    • Proximity to the downtown business community.
    • Proximity to trendy, upscale restaurants such as West Brothers.
    • Proximity to LTD’s Eugene Station. Parking availability.
    • Low cost rent – $.85 per square foot for 1700 square feet.
    • High visibility.

    All of these qualities are consistent with JavaNet’s goal of providing a central hub of communication and socialization for the Eugene community.

    Technology

    JavaNet will invest in high-speed computers to provide its customers with a fast and efficient connection to the Internet. The computers will be reliable and fun to work with. JavaNet will continue to upgrade and modify the systems to stay current with communications technology. One of the main attractions associated with Internet cafes, is the state of the art equipment available for use. Not everyone has a Pentium PC in their home or office.

    Milestones & Metrics

    Milestones Table

    Milestone Due Date
    Business Plan
    Mar 07, 2020
    Secure Startup Funding
    Apr 04, 2020
    Site Selection
    May 09, 2020
    Architect Design
    June 06, 2020
    Designer Proposal
    July 18, 2020
    Technology Design
    Aug 08, 2020
    Year 1 Plan
    Sept 05, 2020
    Personnel Plan
    Oct 10, 2020
    Accounting Plan
    Nov 07, 2020
    Licensing
    Dec 12, 2020

    Key Metrics

    Our Key Metrics are:

    • Sales, gross margin, operating profit, profit, cash flow, of course.
    • Average sales per customer per month
    • Monthly subscribers
    • Average time per customer session

    Company

    Overview

    Ownership & Structure

    JavaNet is a privately held Oregon Limited Liability Corporation. Cale Bruckner, the founder of JavaNet, is the majority owner. Luke Walsh, Doug Wilson, and John Underwood, all hold minority stock positions as private investors.

    Team

    Management Team

    JavaNet is owned and operated by Mr. Cale Bruckner. The company, being small in nature, requires a simple organizational structure. Implementation of this organizational form calls for the owner, Mr. Bruckner, to make all of the major management decisions in addition to monitoring all other business activities.

    Personnel Table

    2020 2021 2022
    Owner $57,600 $58,752 $59,927
    Manager (0.78) $14,400 $48,000 $50,400
    Technician $33,600 $34,272 $34,957
    Part Time (6) $129,600 $132,192 $134,838
    Totals $235,200 $273,216 $280,122

    Financial Plan

    Forecast

    Key Assumptions

    Our Key assumptions:

    1 – Certain members s of the community are intimidated by the internet. They want to use email and the internet but find it intimidating. They will use the internet if there is a place that comes with someone to explain it.

    2 – Students need a place to have study groups and use the internet. There are many students at the u of o, there are a shortage of resources.

    3 – Certain members of the community cannot afford to own their own computer or wifi. We are happy to let them use our place for a small fee they can afford.

    Revenue by Month

    Sample Plan Image

    Need real financials? We recommend using LivePlan as the easiest way to create financials for your own business plan. Create your own business plan

    Expenses by Month

    Sample Plan Image

    Need real financials? We recommend using LivePlan as the easiest way to create financials for your own business plan. Create your own business plan

    Net Profit (or Loss) by Year

    Sample Plan Image

    Need real financials? Explore a spreadsheet-free path to generating financial data for your business. Create your own business plan

    Financing

    Use of Funds

    Our list of startup expenses are $56,000 dollars, as follows:

    • two coffee/food preparation counters = $1,000
    • one information display counter = $1,000
    • one drinking/eating counter = $500
    • sixteen stools = $1,600
    • six computer desks w/chairs = $2,400
    • stationery goods = $500
    • two telephones = $200
    • decoration expense = $13,000
    • 11 computers = $22,000
    • two printers = $1,000
    • one scanner = $500
    • software = $810
    • one espresso machine = $10,700
    • one automatic espresso grinder = $795

    Sources of Funds

    This business plan is prepared to obtain financing in the amount of $24,000. The supplemental financing is required to begin work on site preparation and modifications, equipment purchases, and to cover expenses in the first year of operations.

    Additional financing has already been secured as follows:

    1. $24,000 from the Oregon Economic Development Fund
    2. $19,000 of personal savings from owner Cale Bruckner
    3. $66,000 from three investors
    4. and $10,000 in the form of short-term loans

    Statements

    Projected Profit & Loss

    2020 2021 2022
    Revenue $691,211 $824,000 $960,500
    Direct Costs $235,321 $277,400 $324,050
    Gross Margin $455,890 $546,600 $636,450
    Gross Margin % 66% 66% 66%
    Operating Expenses
    Salaries & Wages $235,200 $273,216 $280,122
    Employee Related Expenses $47,040 $54,643 $56,025
    Rent $24,000 $24,000 $24,000
    Utilities $9,120 $9,120 $9,120
    Marketing / Promotion $48,000 $48,000 $48,000
    Insurance $7,200 $7,200 $7,200
    Startup Expenses – Listed in Use of Funds $56,000
    Total Operating Expenses $426,560 $416,179 $424,467
    Operating Income $29,330 $130,420 $211,984
    Interest Incurred $699 $482 $303
    Depreciation and Amortization
    Gain or Loss from Sale of Assets
    Income Taxes $2,004 $9,096 $14,817
    Total Expenses $664,584 $703,157 $763,637
    Net Profit $26,626 $120,843 $196,864
    Net Profit/Sales 4% 15% 20%

    Projected Balance Sheet

    2020 2021 2022
    Cash $103,840 $215,760 $407,985
    Accounts Receivable $0 $0 $0
    Inventory $23,115 $27,002 $27,002
    Other Current Assets
    Total Current Assets $126,955 $242,762 $434,987
    Long-Term Assets
    Accumulated Depreciation
    Total Long-Term Assets
    Total Assets $126,955 $242,762 $434,987
    Accounts Payable $4,571 $5,154 $5,154
    Income Taxes Payable $2,004 $2,275 $3,705
    Sales Taxes Payable $0 $0 $0
    Short-Term Debt $5,890 $6,069 $6,254
    Prepaid Revenue
    Total Current Liabilities $12,465 $13,498 $15,113
    Long-Term Debt $12,864 $6,795 $541
    Long-Term Liabilities $12,864 $6,795 $541
    Total Liabilities $25,329 $20,293 $15,654
    Paid-In Capital $75,000 $75,000 $75,000
    Retained Earnings $26,626 $147,469
    Earnings $26,626 $120,843 $196,864
    Total Owner’s Equity $101,626 $222,469 $419,333
    Total Liabilities & Equity $126,955 $242,762 $434,987

    Projected Cash Flow Statement

    2020 2021 2022
    Net Cash Flow from Operations
    Net Profit $26,626 $120,843 $196,864
    Depreciation & Amortization
    Change in Accounts Receivable $0 $0 $0
    Change in Inventory ($23,115) ($3,887) $0
    Change in Accounts Payable $4,571 $583 $0
    Change in Income Tax Payable $2,004 $271 $1,430
    Change in Sales Tax Payable $0 $0 $0
    Change in Prepaid Revenue
    Net Cash Flow from Operations $10,087 $117,810 $198,294
    Investing & Financing
    Assets Purchased or Sold
    Net Cash from Investing
    Investments Received $75,000
    Dividends & Distributions
    Change in Short-Term Debt $5,890 $179 $185
    Change in Long-Term Debt $12,864 ($6,069) ($6,254)
    Net Cash from Financing $93,754 ($5,890) ($6,069)
    Cash at Beginning of Period $0 $103,840 $215,760
    Net Change in Cash $103,840 $111,920 $192,225
    Cash at End of Period $103,840 $215,760 $407,985

    Create a plan as polished & professional as this sample plan

    Start Your Own Business Plan